Regent Suite 502

Model: B

123

5

2

2.5 Occupancy

Beds

Baths

m

2

Gold
Ownership

Platinum
Ownership

Diamond
Ownership

Advance Booking:

Peak Season Guarantee:

Owner Closet Service:

Up to 6 months

1/3

-

Own 1-14 days

Owner Benefits

Select your days per year for lifetime use

Days Per Year:

Monthly association fees:

¥ 12,492

HOTELA association fees cover reserve fund contributions, maintenance, general repairs, included services and amenities, property taxes, insurance, and landscaping.

Finance

Cash

36 monthly payments:

¥ 77,409

Total:

¥ 2,786,718

Interest rate (limited time):

0%

Owner Income
(Simulation)

Disclaimer: This simulation is for reference only and based on local comparables. Actual rates and occupancy may vary annually. Booking income shown is net of third-party booking fees and associated taxes. All numbers do not include 10% Consumption tax.

Owner ROI

Use

Peak Season

Use

Rent

Non Peak Season

Booking Income:

Booking fees (10%):

¥293,970

¥41,340

-(¥33,530)

Association fees:

-(¥149,906)

Other booking income:

Annual Profit:

¥151,873

ADR(average daily rate):

¥293,970

Notice: The forecasted numbers are based on industry statistics and local occupancy trends. While our projected 78% occupancy rate aligns with similar owner-occupied hotel residences, actual results may vary.

Did you know? Aside from the income from your purchased days, you also earn additional income! HOTELA reserves 45 days each year for guests, and 90% of the income generated is shared equally among all co-owners. This means you’re earning even on days you do not own—extra income without extra effort!

1

0 Cash ROI:

Days owned:

Days used:

5.450%

9.991%

Finance ROI:

Cash ROI is the return on investment when you pay the full amount upfront for your HOTELA asset, without using financing or leverage. This reflects a straightforward calculation based purely on the cash purchase price.

Finance ROI is the return on investment when you use HOTELA’s financing option, allowing you to pay in installments. This ROI is calculated with leverage and is averaged over a 3-year period to account for the benefits of financing.

Based on:

Days owned per year:

Guaranteed peak days per year:

Schedule A Call

Property Description

At the Regent Suite, 502 in HOTELA Niseko Towers, tradition and innovation coalesce, creating a unique experience of modern luxury amidst Japan's mesmerizing alpine landscape. This sprawling 2LDK residence offers 123 sqm of extravagantly designed spaces. An elevated design aesthetic and finesse embody the suite's high standards. Unwind in the tranquillity of your exclusive natural stone onsen, enjoy the accessibility of dedicated vehicles, and the vivacious energy of Upper Hirafu's prime location. A daily greeting from the captivating Mt. Yotei amplifies the allure.